<?xml version="1.0" ?>
<data xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:noNamespaceSchemaLocation="ABXTrancheSettlements.xsd">
<header>
<name>RCD_TABX_HE_INDEX</name>
<version>0.1</version>
<date>2009-06-26</date>
</header>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB.0-3</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>0</attachmentpoint>
<exhaustionpoint>3</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936FAA2</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>30000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>0.00</initialsubnotionalamt>
<initialseniornotionalamt>970000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>256455.587353231</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>30000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>77702.667815676</portnetlossamt>
<cumulportnetlossamt>743544.412646769</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB.3-7</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>3</attachmentpoint>
<exhaustionpoint>7</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936GAA0</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>40000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>30000.00</initialsubnotionalamt>
<initialseniornotionalamt>930000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>256455.587353231</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>40000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>77702.667815676</portnetlossamt>
<cumulportnetlossamt>743544.412646769</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB.7-12</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>7</attachmentpoint>
<exhaustionpoint>12</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936HAA8</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>50000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>70000.00</initialsubnotionalamt>
<initialseniornotionalamt>880000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>256455.587353231</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>50000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>77702.667815676</portnetlossamt>
<cumulportnetlossamt>743544.412646769</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB.12-20</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>12</attachmentpoint>
<exhaustionpoint>20</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936KAA1</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>80000.00</initialnotionalamt>
<fixedcoupon>0.046700</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>120000.00</initialsubnotionalamt>
<initialseniornotionalamt>800000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>256455.587353231</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>80000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>77702.667815676</portnetlossamt>
<cumulportnetlossamt>743544.412646769</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB.20-35</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>20</attachmentpoint>
<exhaustionpoint>35</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936JAA4</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>150000.00</initialnotionalamt>
<fixedcoupon>0.020000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>200000.00</initialsubnotionalamt>
<initialseniornotionalamt>650000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>256455.587353231</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>150000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>77702.667815676</portnetlossamt>
<cumulportnetlossamt>743544.412646769</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB.35-100</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>35</attachmentpoint>
<exhaustionpoint>100</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936IAA6</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>650000.00</initialnotionalamt>
<fixedcoupon>0.005100</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>350000.00</initialsubnotionalamt>
<initialseniornotionalamt>0.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>256455.587353231</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>0.000000000</seniornotionalamt>
<fixedcorrection>1215.636102011</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>142.017258447</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>142.017258447</fixedpmtamt>
<floatingpmtamt>77702.667815676</floatingpmtamt>
<factor>0.514089623</factor>
<lossamt>77702.667815676</lossamt>
<cumullossamt>393544.412646769</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>77702.667815676</portnetlossamt>
<cumulportnetlossamt>743544.412646769</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>116.259866267</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.394547057</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB-.0-5</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>0</attachmentpoint>
<exhaustionpoint>5</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936LAA9</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>50000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>0.00</initialsubnotionalamt>
<initialseniornotionalamt>950000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>175854.682771351</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>50000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>13005.173242457</portnetlossamt>
<cumulportnetlossamt>824145.317228649</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB-.5-10</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>5</attachmentpoint>
<exhaustionpoint>10</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936YAA1</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>50000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>50000.00</initialsubnotionalamt>
<initialseniornotionalamt>900000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>175854.682771351</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>50000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>13005.173242457</portnetlossamt>
<cumulportnetlossamt>824145.317228649</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB-.10-15</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>10</attachmentpoint>
<exhaustionpoint>15</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936MAA7</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>50000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>100000.00</initialsubnotionalamt>
<initialseniornotionalamt>850000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>175854.682771351</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>50000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>13005.173242457</portnetlossamt>
<cumulportnetlossamt>824145.317228649</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB-.15-25</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>15</attachmentpoint>
<exhaustionpoint>25</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936RAA6</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>100000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>150000.00</initialsubnotionalamt>
<initialseniornotionalamt>750000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>175854.682771351</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>100000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>13005.173242457</portnetlossamt>
<cumulportnetlossamt>824145.317228649</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>9387.630766322</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB-.25-40</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>25</attachmentpoint>
<exhaustionpoint>40</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936OAA3</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>150000.00</initialnotionalamt>
<fixedcoupon>0.026700</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>250000.00</initialsubnotionalamt>
<initialseniornotionalamt>600000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>175854.682771351</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>150000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>13005.173242457</portnetlossamt>
<cumulportnetlossamt>824145.317228649</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-1.06-2.BBB-.40-100</indexname>
<annex>2007-02-14</annex>
<series>07-1.06-2</series>
<attachmentpoint>40</attachmentpoint>
<exhaustionpoint>100</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936QAA8</red>
<ontherun>N</ontherun>
<effectivedate>2007-02-14</effectivedate>
<firstpayment>2007-04-02</firstpayment>
<frequency>1M</frequency>
<maturity>2046-05-25</maturity>
<initialnotionalamt>600000.00</initialnotionalamt>
<fixedcoupon>0.007200</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>400000.00</initialsubnotionalamt>
<initialseniornotionalamt>0.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>175854.682771351</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>0.000000000</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>113.315913608</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>113.315913608</fixedpmtamt>
<floatingpmtamt>13005.173242457</floatingpmtamt>
<factor>0.314766427</factor>
<lossamt>13005.173242457</lossamt>
<cumullossamt>424145.317228649</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>13005.173242457</portnetlossamt>
<cumulportnetlossamt>824145.317228649</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>112.546996974</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.293091138</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB.0-3</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>0</attachmentpoint>
<exhaustionpoint>3</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936FAB0</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>30000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>0.00</initialsubnotionalamt>
<initialseniornotionalamt>970000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>398877.630652374</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>30000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>69288.106658463</portnetlossamt>
<cumulportnetlossamt>601122.369347626</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB.3-7</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>3</attachmentpoint>
<exhaustionpoint>7</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936GAB8</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>40000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>30000.00</initialsubnotionalamt>
<initialseniornotionalamt>930000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>398877.630652374</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>40000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>69288.106658463</portnetlossamt>
<cumulportnetlossamt>601122.369347626</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB.7-12</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>7</attachmentpoint>
<exhaustionpoint>12</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936HAB6</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>50000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>70000.00</initialsubnotionalamt>
<initialseniornotionalamt>880000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>398877.630652374</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>50000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>69288.106658463</portnetlossamt>
<cumulportnetlossamt>601122.369347626</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB.12-20</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>12</attachmentpoint>
<exhaustionpoint>20</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936KAB9</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>80000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>120000.00</initialsubnotionalamt>
<initialseniornotionalamt>800000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>398877.630652374</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>80000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>69288.106658463</portnetlossamt>
<cumulportnetlossamt>601122.369347626</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB.20-35</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>20</attachmentpoint>
<exhaustionpoint>35</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936JAB2</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>150000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>200000.00</initialsubnotionalamt>
<initialseniornotionalamt>650000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>398877.630652374</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>150000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>69288.106658463</portnetlossamt>
<cumulportnetlossamt>601122.369347626</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB.35-100</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>35</attachmentpoint>
<exhaustionpoint>100</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936IAB4</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>650000.00</initialnotionalamt>
<fixedcoupon>0.041000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>350000.00</initialsubnotionalamt>
<initialseniornotionalamt>0.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>398877.630652374</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>0.000000000</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>1599.566269145</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>1599.566269145</fixedpmtamt>
<floatingpmtamt>69288.106658463</floatingpmtamt>
<factor>0.720254980</factor>
<lossamt>69288.106658463</lossamt>
<cumullossamt>251122.369347626</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>69288.106658463</portnetlossamt>
<cumulportnetlossamt>601122.369347626</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>1453.687365044</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.613657893</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB-.0-5</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>0</attachmentpoint>
<exhaustionpoint>5</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936LAB7</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>50000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>0.00</initialsubnotionalamt>
<initialseniornotionalamt>950000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>254821.271105638</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>50000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>66543.673954384</portnetlossamt>
<cumulportnetlossamt>745178.728894362</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB-.5-10</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>5</attachmentpoint>
<exhaustionpoint>10</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936YAB9</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>50000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>50000.00</initialsubnotionalamt>
<initialseniornotionalamt>900000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>254821.271105638</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>50000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>66543.673954384</portnetlossamt>
<cumulportnetlossamt>745178.728894362</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB-.10-15</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>10</attachmentpoint>
<exhaustionpoint>15</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936MAB5</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>50000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>100000.00</initialsubnotionalamt>
<initialseniornotionalamt>850000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>254821.271105638</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>50000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>66543.673954384</portnetlossamt>
<cumulportnetlossamt>745178.728894362</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB-.15-25</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>15</attachmentpoint>
<exhaustionpoint>25</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936RAB4</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>100000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>150000.00</initialsubnotionalamt>
<initialseniornotionalamt>750000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>254821.271105638</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>100000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>66543.673954384</portnetlossamt>
<cumulportnetlossamt>745178.728894362</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB-.25-40</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>25</attachmentpoint>
<exhaustionpoint>40</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936OAB1</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>150000.00</initialnotionalamt>
<fixedcoupon>0.050000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>250000.00</initialsubnotionalamt>
<initialseniornotionalamt>600000.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>0.000000000</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>254821.271105638</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>0.000000000</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>0.000000000</fixedpmtamt>
<floatingpmtamt>0.000000000</floatingpmtamt>
<factor>0.000000000</factor>
<lossamt>0.000000000</lossamt>
<cumullossamt>150000.000000000</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>66543.673954384</portnetlossamt>
<cumulportnetlossamt>745178.728894362</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>0.000000000</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.000000000</factor>
</nextsettlement>
</tranche>
<tranche>
<indexname>TABX.HE.07-2.07-1.BBB-.40-100</indexname>
<annex>2007-08-02</annex>
<series>07-2.07-1</series>
<attachmentpoint>40</attachmentpoint>
<exhaustionpoint>100</exhaustionpoint>
<factor>1.000000</factor>
<ccy>USD</ccy>
<red>8F936QAB6</red>
<ontherun>Y</ontherun>
<effectivedate>2007-08-02</effectivedate>
<firstpayment>2007-09-25</firstpayment>
<frequency>1M</frequency>
<maturity>2038-01-25</maturity>
<initialnotionalamt>600000.00</initialnotionalamt>
<fixedcoupon>0.041000</fixedcoupon>
<implicitportsize>1000000.00</implicitportsize>
<initialsubnotionalamt>400000.00</initialsubnotionalamt>
<initialseniornotionalamt>0.00</initialseniornotionalamt>
<currentsettlement>
<accrualperiodbegins>2009-05-26</accrualperiodbegins>
<accrualperiodends>2009-06-24</accrualperiodends>
<swappaymentdate>2009-07-02</swappaymentdate>
<notionalamt>254821.271105638</notionalamt>
<subnotionalamt>0.000000000</subnotionalamt>
<seniornotionalamt>0.000000000</seniornotionalamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<fixedamt>1097.996895622</fixedamt>
<additionalfixedpmtamt>0.000000000</additionalfixedpmtamt>
<fixedpmtamt>1097.996895622</fixedpmtamt>
<floatingpmtamt>66543.673954384</floatingpmtamt>
<factor>0.535608242</factor>
<lossamt>66543.673954384</lossamt>
<cumullossamt>345178.728894362</cumullossamt>
<tranchereimbamt>0.000000000</tranchereimbamt>
<cumultranchereimbamt>0.000000000</cumultranchereimbamt>
<trancheamortamt>0.000000000</trancheamortamt>
<cumultrancheamortamt>0.000000000</cumultrancheamortamt>
<cumulamortamt>0.000000000</cumulamortamt>
<implicitportsize>1000000.000000000</implicitportsize>
<portnetlossamt>66543.673954384</portnetlossamt>
<cumulportnetlossamt>745178.728894362</cumulportnetlossamt>
<portwritedownreimbamt>0.000000000</portwritedownreimbamt>
<cumulportwritedownreimbamt>0.000000000</cumulportwritedownreimbamt>
<portamortamt>0.000000000</portamortamt>
<cumulportamortamt>0.000000000</cumulportamortamt>
</currentsettlement>
<nextsettlement>
<accrualperiodbegins>2009-06-25</accrualperiodbegins>
<accrualperiodends>2009-07-26</accrualperiodends>
<swappaymentdate>2009-08-03</swappaymentdate>
<fixedamt>928.681965807</fixedamt>
<fixedcorrection>0.000000000</fixedcorrection>
<floatingcorrection>0.000000000</floatingcorrection>
<factor>0.424702119</factor>
</nextsettlement>
</tranche>
</data>
